This property was removed from Dealsourcr.

1 Bed Flat, R2SA, London, WC1X, £1,276 cashflow/mo

2 views - a day ago

R2SA

ROI: 186%

+28 photos

Cashflows

Nightly rate	£219£219
Occupancy	70%70%
Gross Rent	£4,663£4,663

Platform fees	£699£699
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£2,150£2,150
Total running costs	£3,390£3,390
Cashflow/mo	£1,273£1,273

Deposit	£3,225£3,225
Dressing costs	£5,000£5,000
Total Cash In	£8,225£8,225

Cashflow/yr	£15,276£15,276
ROI	186%186%
Payback Period	7 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£373	02/24	0.06 mi	The Goodenough Hotel London
£541	01/25	0.08 mi	37 Doughty Street
£425	02/24	0.1 mi	2 Bedroom Garden Flat /Kings Cross, Central London
£153	12/24	0.1 mi	Guilford House Hotel
£255	02/24	0.14 mi	Crowne Plaza London Kings Cross by IHG
£465	01/25	0.16 mi	5 Doughty Street
£441	02/24	0.21 mi	SACO Holborn – Lamb’s Conduit St
£376	01/25	0.24 mi	The House of Toby
£569	02/24	0.25 mi	Lovely Two Bedroom City View near Kings Cross Stn
£331	02/24	0.26 mi	ARCORE Premium Apartments Bloomsbury
£208	02/25	0.26 mi	Swinton Hotel
£482	02/24	0.26 mi	3-Bed Apartment Central London - 15 Mins walk to Kings Cross by Seren Short Stays
£526	02/24	0.27 mi	The Rosebery by Supercity Aparthotels
£847	02/24	0.27 mi	Gorgeous Grade II Listed Georgian House - Leafy Square Views - Central London
£347	02/24	0.28 mi	Be London - The Bloomsbury Residences
£781	01/25	0.29 mi	Modern & Funky 3-BR Duplex with Games Room & Sauna
£299	02/24	0.3 mi	Suave Luxury Apartment, Sleeps Five, In the Heart of Central London, Minutes from Kings Cross Station and the Brunswick Shopping Centre
£250	01/25	0.31 mi	Angus Hotel
£158	02/24	0.32 mi	Elmwood Hotel
£888	01/25	0.32 mi	Circus of Colour - Farringdon - by Frankie Says
£165	02/24	0.33 mi	Kings Cross Hotel London
£365	02/24	0.33 mi	Kula London - Holborn
£532	01/25	0.33 mi	The Gyle - London St Pancras
£380	05/24	0.33 mi	Beautiful one bedroom flat in Tavistock Place
£1K	01/25	0.34 mi	The Roof is on "Fire" - Farringdon - by Frankie Says
£528	01/25	0.34 mi	London's Calling - Farringdon - by Frankie Says
£878	01/25	0.34 mi	Law & Order - Farringdon - by Frankie Says
£273	02/24	0.34 mi	Farringdon Fantasy: 2BR Urban Zenith
£168	02/24	0.34 mi	Wardonia Hotel Kings Cross
£263	02/25	0.35 mi	The Melville Hotel by Rokxy- Kings Cross