2 Bed Flat, R2SA, Wembley, HA0, £943 cashflow/mo
1 views - 6 days ago
R2SA
ROI: 146%
+2 photos
Cashflows
Nightly rate | £184 |
Occupancy | 70% |
Gross Rent | £3,918 |
| |
Platform fees | £588 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £2,978 |
Cashflow/mo | £940 |
| |
Deposit | £2,775 |
Dressing costs | £5,000 |
Total Cash In | £7,775 |
| |
Cashflow/yr | £11,280 |
ROI | 145% |
Payback Period | 9 months |