2 Bed Flat, R2SA, London, N18, £651 cashflow/mo

10 days ago

R2SA
ROI: 102%
+4 photos

Cashflows

Nightly rate

£165

Occupancy

70%

Gross Rent

£3,513

 

 

Platform fees

£527

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,800

Total running costs

£2,867

Cashflow/mo

£646

 

 

Deposit

£2,700

Dressing costs

£5,000

Total Cash In

£7,700

 

 

Cashflow/yr

£7,752

ROI

101%

Payback Period

12 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£29601/250.52 miEDMONTON - 4 bedrooms, Sleeps 8, 3 bathroom Contractor Base
£17603/250.56 miThe Sky Suite Tottenham
£19212/240.57 miEnquies London Stadium GuestHouse
£15112/240.74 mi3 bed close to alexander palace, and the Tottenham stadium
£24001/250.83 miGarland Modern Close To Station 3 Bedroom City Apartment
£16802/240.84 miInviting 1-Bed Apartment in London
£50501/250.84 miFour Bedroom House Near Tottenham Spurs Stadium

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪