2 Bed Semi-Detached House, R2SA, Worcester, WR5, £272 cashflow/mo

1 views - 16 days ago

R2SA
ROI: 47%
+3 photos

Cashflows

Nightly rate

£117

Occupancy

70%

Gross Rent

£2,491

 

 

Platform fees

£374

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,300

Total running costs

£2,214

Cashflow/mo

£277

 

 

Deposit

£1,950

Dressing costs

£5,000

Total Cash In

£6,950

 

 

Cashflow/yr

£3,324

ROI

48%

Payback Period

26 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£6212/241.64 miSpacious City Centre Home Near Hospital & M5
£11302/252 miRooms Near Me - Highly Rated! Luxury 3BR Entire House, Private Double Driveway & Garden, Worcester, Near Main Hospital Easy Access to M5 J6 & City Centre
£15512/242.23 miRiize Boutique Hotel Worcester Self Check-in City Centre
£23312/242.37 miScandinavian City Centre Apartment
£11812/242.37 miStylish Town Centre Flat - Comfy, Modern & Convenient
£11512/242.45 miSevern View Hotel
£26812/242.47 miThe Worcester Whitehouse Hotel
£28205/242.68 miStanbrook Abbey Hotel, Worcester
£18312/242.74 miUpstairs at 33 - Self check in boutique accommodation in Worcester Centre
£15812/242.91 miCoach House 2 - central 3 bedroom property and parking
£86412/243.64 miBranksome house Worcester

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪