1 Bed Flat, R2SA, Uxbridge, UB8, £572 cashflow/mo

4 days ago

R2SA
ROI: 96%
+3 photos

Cashflows

Nightly rate

£142

Occupancy

70%

Gross Rent

£3,023

 

 

Platform fees

£454

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,450

Total running costs

£2,444

Cashflow/mo

£580

 

 

Deposit

£2,175

Dressing costs

£5,000

Total Cash In

£7,175

 

 

Cashflow/yr

£6,960

ROI

97%

Payback Period

13 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£64102/250.55 miHybrid Resi - Uxbridge near Heathrow Airport
£20402/250.66 miModern 2 Bedroom Apartment in Uxbridge London free parking
£8105/240.86 miLyttleton Lodge
£8302/242.04 miLONDON HEATHROW GLAMOUR MANSION HOUSE
£28012/242.21 miRunway Retreat, close to London Heathrow
£15402/242.52 miOakwood Bed and Breakfast Heathrow
£25702/242.66 miThe Tower Arms Hotel
£24112/243.19 miThe Pinewood Hotel
£18612/243.4 miRosemay Hotel near London Heathrow Airport
£31702/253.45 miLuxury-Gated-3 Bedroom Home by Heathrow Airport-Greenfield Place
£64301/253.52 miLangley Guest House
£35103/253.61 miModern Spacious 4 Bed Hayes Home with Free Parking
£28902/253.72 mi2 Bed Luxury Parking and Garden - Close to Heathrow

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪