This property was removed from Dealsourcr.

2 Bed Flat, R2SA, London, E1, £943 cashflow/mo

2 views - 15 days ago

R2SA

ROI: 127%

+5 photos

Cashflows

Nightly rate	£226£226
Occupancy	70%70%
Gross Rent	£4,812£4,812

Platform fees	£722£722
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£2,600£2,600
Total running costs	£3,862£3,862
Cashflow/mo	£950£950

Deposit	£3,900£3,900
Dressing costs	£5,000£5,000
Total Cash In	£8,900£8,900

Cashflow/yr	£11,400£11,400
ROI	128%128%
Payback Period	10 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£306	02/24	0.04 mi	The Sloane Apartment
£683	02/24	0.06 mi	Three Bedroom Apartments near Spitalfields Market and Tube Station
£439	01/25	0.07 mi	Arcore Premium Apartments Spitafields
£358	02/25	0.07 mi	Urban Rest Spitalfields Apartments
£180	01/25	0.09 mi	City view flat @ Liverpool st.
£352	12/24	0.14 mi	Wilde Aparthotels London Liverpool Street
£171	02/24	0.14 mi	The Aldgate Flats
£548	05/24	0.15 mi	The Tenter Ground, by the Design Traveller
£267	02/24	0.16 mi	Hampton By Hilton London City
£341	02/24	0.18 mi	Two Bedroom Serviced Apartment in Artillery Lane
£337	02/24	0.18 mi	Clayton Hotel City of London
£445	03/25	0.18 mi	Urban RainforEast, by Brick Lane E1, Family Friendly
£344	02/24	0.19 mi	Exceptional 2BR Apt Brick Lane Spitalfields
£257	01/25	0.22 mi	Stunning 2Bed BRICK LANE Apartment
£312	02/24	0.22 mi	Buckle Street Studios by Locke, Aldgate
£483	02/24	0.22 mi	Hotel Saint London
£250	02/24	0.23 mi	Leman Locke
£485	02/24	0.23 mi	The Gate London City
£327	01/25	0.24 mi	One Bedroom apartment in Aldgate
£431	12/24	0.26 mi	Crashpads Shoreditch Brick Lane Mini Lofts
£411	05/24	0.26 mi	Tower Bridge London, 2 Bedrooms, Reception, Kitchen, Parking
£299	01/25	0.27 mi	Central London 2 Bed Apt- Sleeps 4 & Pet Friendly
£344	02/24	0.28 mi	196 Bishopsgate
£458	02/24	0.29 mi	Canopy by Hilton London City
£574	12/24	0.3 mi	The Bull and The Hide
£228	02/24	0.31 mi	Marlin Aldgate Tower Bridge
£440	02/24	0.32 mi	Hotel Indigo London Tower Hill by IHG
£229	03/25	0.32 mi	Brick Lane, London - Lovely One Bedroom Apartment
£714	02/25	0.32 mi	The Spaceworks: Stylish Flat Near Shoreditch
£224	02/24	0.32 mi	1 Bed Executive Apartment near Liverpool Street Station FREE WIFI by City Stay Aparts London

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr

Deals

Deal Search Saved Searches Saved Deals Address Lookup

Tools

Deal Analyser Rightmove Lookup Refurb Calculator New Build Calculator Stamp Duty Calculator

Refer a friend. Get £140!My Account

2 Bed Flat, R2SA, London, E1, £943 cashflow/mo

CashflowsOpen in Analyser

Nightly RatesDownload Show map

Next Steps?

Links

Cashflows

Nightly Rates