1 Bed Flat, R2SA, Birmingham, B15, £954 cashflow/mo

1 views - 9 days ago

R2SA
ROI: 180%
+4 photos

Cashflows

Nightly rate

£132

Occupancy

70%

Gross Rent

£2,811

 

 

Platform fees

£422

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£900

Total running costs

£1,862

Cashflow/mo

£949

 

 

Deposit

£1,350

Dressing costs

£5,000

Total Cash In

£6,350

 

 

Cashflow/yr

£11,388

ROI

179%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£19012/240.01 miCentral Birmingham Cozy Apartment
£13912/240.05 miSoft Apartment Birmingham Free Parking
£13501/250.06 miHost & Stay - Bradshaw Close
£11603/250.09 mi2 Bed Birmingham Apartment in Modern Development
£20102/240.09 miThe Royal Suite - Long Term offers, Fast Wifi, Central and up to 4 people
£18405/240.09 miThe Landmark Suite: Modern w/roof terrace
£16905/240.09 miCharming 1-Bed Apartment in Birmingham
£18205/240.09 miArden Suite - Discounted Stays!
£22105/240.09 miPluxa Lavish Escape Classy City Centre Stay
£32802/240.11 miLong stay discounts!! Great for Families,Business and Contractors
£21202/250.19 mi2-BR City Center with Parking By Azura Nights
£13012/240.19 miAnime Suite with Free Park, Games, Netflix, Central
£11912/240.19 miJapan Theme with FreePark, Netflix, 75inch TV, Balcony
£40803/250.2 miEastern Suite - City centre, Free parking and Balcony
£15403/250.22 miCentral Granville Broad Street Apartments
£24205/240.22 miPark Regis Birmingham
£20403/250.24 miSt Martin's Place 6-Guest Apt in BMH
£20403/250.24 miSt Martin's Place - Birmingham City Centre
£20012/240.24 miStylish 2 Bed 2 Bath Apt in BMH City Centre
£17612/240.25 miLuxury 2 Bed Apartment - City Stay - Mailbox - BHX Station - Bullring - O2 Academy - Free Parking
£24302/250.26 miLusso by Luisa - 2 Bed Modern Luxury Apartment in Central Birmingham (5*)
£22503/250.27 miBirmingham Ruby, 2 bedroom Apartment
£23805/240.27 miThe Cube Hotel Birmingham
£21103/250.28 miBirmingham Diamond, 2 bedroom Apartment
£12805/240.28 miMeadows Court -Wyndale- Central Mansion Style 3BR
£17301/250.29 miMailbox 2 bed Apartment Birmingham City Centre - Free Parking
£10002/240.3 miNovotel Birmingham Centre
£16403/250.3 miCozy 1 Bedroom Apartment sleep 4 in Birmingham Centre
£20902/240.3 miSt Martin's Place Apartment - Bham City Centre