2 Bed Flat, R2SA, London, E15, £493 cashflow/mo

1 views - 12 days ago

R2SA
ROI: 71%
+5 photos

Cashflows

Nightly rate

£181

Occupancy

70%

Gross Rent

£3,854

 

 

Platform fees

£578

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,250

Total running costs

£3,368

Cashflow/mo

£485

 

 

Deposit

£3,375

Dressing costs

£5,000

Total Cash In

£8,375

 

 

Cashflow/yr

£5,820

ROI

70%

Payback Period

18 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£28302/240.09 miMoxy London Stratford
£34912/240.15 miYOTELPAD London Stratford
£25001/250.3 miOne and Two Bedroom Apartments at Coppermaker Square in Lively Stratford
£33312/240.32 miAmazing Apartment with Incredible Views (MLG)
£30905/240.33 miUrban Rest Stratford Apartments
£29902/240.37 miHyatt Regency London Stratford
£35802/240.37 miHyatt House London Stratford - Aparthotel
£18001/250.38 miLovely 2 bedroom flat with balcony in Stratford
£18102/240.41 miSpacious Stratford house
£23802/250.42 miStratford 3 Bed Garden Home By DLuxoria Short Lets & Serviced Accommodation Greater London
£24302/250.43 miNew Listing! 2BR with balcony in Stratford, 3min DLR
£20302/250.43 miWarner Apartment Stratford - 20mins to Central London
£33312/240.44 miRoberts 2 bed apartment
£33402/240.46 miThe Westbridge Hotel Stratford
£36802/240.46 miLuxury Stratford Aparthotel Apartment London
£27401/250.46 miStratford House
£41502/240.47 miBEN AND TRACY LUXURY VILLAGE APARTMENT IN STRATFORD

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪