Login Try for Free

This property was removed from Dealsourcr.

3 Bed Flat, R2SA, Glasgow, G4, £417 cashflow/mo

9 days ago

R2SA

ROI: 67%

+3 photos

Cashflows

Nightly rate	£145£145
Occupancy	70%70%
Gross Rent	£3,087£3,087

Platform fees	£463£463
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£1,675£1,675
Total running costs	£2,678£2,678
Cashflow/mo	£409£409

Deposit	£2,513£2,513
Dressing costs	£5,000£5,000
Total Cash In	£7,513£7,513

Cashflow/yr	£4,908£4,908
ROI	65%65%
Payback Period	19 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£210	12/24	0.2 mi	Dreamhouse Apartments Glasgow West End
£444	01/25	0.21 mi	Pass the Keys Beautiful Unique 3Bed Mews Cottage House
£124	02/24	0.24 mi	Glasgow Youth Hostel
£285	03/25	0.47 mi	Stunning 2 Bed in Ideal Location
£137	02/25	0.49 mi	Premium 2BR Flat in the City Centre
£234	02/24	0.59 mi	PREMIER SUITES PLUS Glasgow Bath Street
£138	02/24	0.67 mi	Novotel Glasgow Centre
£153	02/24	0.69 mi	Sandman Signature Glasgow Hotel
£398	02/24	0.7 mi	Dakota Glasgow
£328	12/24	0.71 mi	Glasgow Grosvenor Hotel
£177	02/24	0.73 mi	Malmaison Glasgow
£184	02/24	0.84 mi	Arthouse Hotel Glasgow
£217	02/24	0.86 mi	Courtyard by Marriott Glasgow SEC
£217	02/24	0.87 mi	Glasgow Marriott Hotel
£186	02/24	0.88 mi	Apex City of Glasgow Hotel
£166	02/24	0.93 mi	Maldron Hotel Glasgow City

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, R2SA, Glasgow, G20

Cashflow: £645/mo

1 views • a day ago

Links

Deals

Deal Search Saved Searches Saved Deals Address Lookup

Tools

Deal Analyser Rightmove Lookup Refurb Calculator New Build Calculator Stamp Duty Calculator

Refer a friend. Get £140!My Account