2 Bed Flat, R2SA, Bristol, BS7, £532 cashflow/mo

8 days ago

R2SA
ROI: 96%
+6 photos

Cashflows

Nightly rate

£120

Occupancy

70%

Gross Rent

£2,555

 

 

Platform fees

£383

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,095

Total running costs

£2,019

Cashflow/mo

£536

 

 

Deposit

£1,643

Dressing costs

£5,000

Total Cash In

£6,643

 

 

Cashflow/yr

£6,432

ROI

97%

Payback Period

13 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£21703/250.72 miIvy House - 3 Bedroom House - Contractor Stay
£19812/240.99 miBrett stays - Horfield - home away from home - sleeps 7
£11502/240.99 miFilton Guest House
£12312/241.01 miHoliday Inn Express Bristol Filton, an IHG Hotel
£12412/241.23 miCedar Apartments
£24302/241.27 miAJ's Stays - FREE WIFI - FREE PARKING - GARDEN - SLEEPS UP TO 7 - 4 BEDS
£11712/241.42 miHoliday Inn Bristol Filton by IHG
£58202/241.57 miLovely Bristol Gem - Sleeps 24

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪