1 Bed Flat, R2SA, Liverpool, L7, £728 cashflow/mo

10 days ago

R2SA
ROI: 136%

Cashflows

Nightly rate

£123

Occupancy

70%

Gross Rent

£2,619

 

 

Platform fees

£393

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£950

Total running costs

£1,883

Cashflow/mo

£736

 

 

Deposit

£1,425

Dressing costs

£5,000

Total Cash In

£6,425

 

 

Cashflow/yr

£8,832

ROI

137%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£15312/240.18 miPembrook Apartment One - JCS Property
£15803/250.32 miCharming 1 Bedroom Apartment in Central Liverpool
£18002/240.33 miNovotel Liverpool Paddington Village
£10812/240.48 miHost & Stay - Richmond Place 206
£28202/240.5 miRadisson RED Hotel, Liverpool
£18902/250.51 miChic 2BR Apartment - City Centre & Secure Parking
£21402/240.52 miSpacious house near City Centre - Free Parking along with easy check in process
£17412/240.56 miLiverpool Central Stylish Hideaway
£18202/240.58 miHoliday Inn Liverpool City Centre by IHG
£23702/240.6 miPhilharmonic Hotel
£18002/240.63 miDelta Hotels by Marriott Liverpool City Centre
£15605/240.64 miAparthotel Adagio Liverpool City Centre
£12301/250.65 miStunning Central Apartment, Pool Table, Sleeps 4, Smart TVs
£19702/240.67 miHope Street Hotel
£11712/240.68 miThe Seven Suites Liverpool
£18201/250.7 miThe Shankly Hotel
£19702/240.72 miNEW! Stunning 2-bed apartment in Liverpool by 53 Degrees Property - Amazing location, Ideal for Small Groups - Sleeps 4!
£19105/240.72 miThe Dixie Dean Hotel
£18402/240.73 miQuest Liverpool City Centre
£22801/250.74 miNEW! Pristine 2-Bed Flat on Liverpool by 53 Degrees Property, Amazing Location, Sleeps 6!
£35312/240.77 miCavern Quarters, Beautiful Two Bedroom City Centre Apartment by Garudy Serviced Apartments and Short Lets - perfect for longer stays
£19802/240.78 miSeel Street Apartments by EPIC
£15202/240.79 miRopewalks Hotel - BW Premier Collection
£14902/240.79 miPREMIER SUITES Liverpool
£22502/240.81 miSchool Lane Hotel in Liverpool ONE
£9812/240.81 miBlue Nile Apartment - Liverpool
£12202/250.81 miEPIC Duke Street Townhouse
£19712/240.82 miBeautiful 2-Bed Apartment in Liverpool City centre
£17505/240.82 miThe Halyard Liverpool, Vignette Collection by IHG
£23312/240.84 mithe residency Kensington

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪