2 Bed Terraced House, R2SA, Bristol, BS3, £771 cashflow/mo

9 days ago

R2SA
ROI: 130%
+2 photos

Cashflows

Nightly rate

£150

Occupancy

70%

Gross Rent

£3,194

 

 

Platform fees

£479

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,400

Total running costs

£2,419

Cashflow/mo

£774

 

 

Deposit

£2,100

Dressing costs

£5,000

Total Cash In

£7,100

 

 

Cashflow/yr

£9,288

ROI

131%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£19202/240.98 miBristol Marriott Royal Hotel
£24012/241.02 miHome Away From Home
£25402/241.05 miDoubleTree by Hilton Bristol City Centre
£25102/241.09 miPREMIER SUITES Bristol Redcliffe
£22202/241.09 miRadisson Blu Hotel, Bristol
£66802/241.16 miLarge family, city centre Coach House
£14402/241.18 miNovotel Bristol Centre
£19902/241.2 miSACO Bristol West India House
£15012/241.21 mi2 Bedroom Apartments Stopoverz
£17303/251.21 miBrooks Guesthouse Bristol
£24903/251.23 miThe Berkeley Square Hotel Bristol
£36502/241.25 miHarbour Hotel & Spa Bristol
£17512/241.29 miThe European 3 Bedroom House By AltoLuxoExperience Short Lets & Serviced Accommodation With Free Parking
£14212/241.3 miMercure Bristol Grand Hotel
£17102/241.31 miClayton Hotel Bristol City
£20202/241.36 miHotel du Vin Bristol
£19002/241.43 miLeonardo Hotel Bristol City
£25502/241.44 miAvon Gorge by Hotel du Vin
£20202/241.47 miRedmayne House
£18412/241.48 miLong Term / Contractors / Discounts /Free Parking
£20602/251.48 miWood Fire and Parking Large 4-Bed House
£12602/251.48 miWood Fire and Parking Large 4-Bed House Extended Stays
£14601/251.52 miThe Regency, Clifton Bristol by Belvilla
£10502/241.52 miThe Washington
£13902/241.52 miDelta Hotels by Marriott Bristol City Centre
£30502/241.56 miBeech House
£24802/241.58 miPREMIER SUITES Bristol Cabot
£15802/241.65 miHoliday Inn Bristol City Centre by IHG
£12702/241.67 miFuture Inn Bristol

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.