1 Bed Flat, R2SA, Northolt, UB5, £1,438 cashflow/mo
1 views - 7 days ago
R2SA
Quick Payback
ROI: 246%
+1 photos
Cashflows
Nightly rate | £184 |
Occupancy | 70% |
Gross Rent | £3,918 |
| |
Platform fees | £588 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,478 |
Cashflow/mo | £1,440 |
| |
Deposit | £2,025 |
Dressing costs | £5,000 |
Total Cash In | £7,025 |
| |
Cashflow/yr | £17,280 |
ROI | 246% |
Payback Period | 5 months |