2 Bed Flat, R2SA, Glasgow, G44, £856 cashflow/mo

5 days ago

R2SA
ROI: 158%
+15 photos

Cashflows

Nightly rate

£132

Occupancy

70%

Gross Rent

£2,811

 

 

Platform fees

£422

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£995

Total running costs

£1,957

Cashflow/mo

£854

 

 

Deposit

£1,493

Dressing costs

£5,000

Total Cash In

£6,493

 

 

Cashflow/yr

£10,248

ROI

158%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£12003/251.21 miSaphire Glasgow Apartments
£39803/251.53 miNumber 10 Hotel
£11302/241.72 miCrosshill House
£11103/252.22 miBusby Apartments
£30509/242.3 miVkm Apartments
£17901/252.52 miNumber1Townhouse with private balcony & Parking
£33701/252.54 miBeautiful 5 Bedroom House in Glasgow
£9702/242.74 miHoliday Inn Glasgow - East Kilbride by IHG
£32103/253.09 miStylish 2 bedroom Apartment / FREE Gated Parking
£36012/243.09 miLovely house with back garden - FREE Parking
£46302/243.12 miSherbrooke Castle Hotel
£20312/243.15 miGlasgow City Centre Luxury Penthouse
£17209/243.2 miClayton Hotel Glasgow City
£18602/243.21 miAparthotel Adagio Glasgow Central
£22402/243.22 miFraser Suites Glasgow
£15205/243.24 miLeonardo Royal Hotel Glasgow
£20005/243.26 miThe Social Hub Glasgow
£21801/253.32 miVCity ApartHotels Glasgow Central
£23112/243.32 miSonder at The Teacher
£33712/243.36 miThe Spires Serviced Apartments Glasgow
£40512/243.38 miIdeal 2 Bedroom Glasgow Home
£19102/243.39 miRadisson Blu Hotel, Glasgow
£18002/243.4 miDreamhouse Apartments Glasgow City Centre
£19812/243.4 miMoxy Glasgow Merchant City
£14402/243.41 miYOTEL Glasgow
£16812/243.47 miGlasgow Argyle Hotel, BW Signature Collection
£25102/253.5 miPaisley Road Courtyard
£26502/243.5 mivoco Grand Central Glasgow by IHG
£21405/243.52 miNative Glasgow
£31102/243.52 miAC Hotel by Marriott Glasgow

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪