2 Bed Flat, R2SA, London, EC1M, £584 cashflow/mo

6 views - 9 days ago

R2SA
ROI: 69%
+7 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£3,400

Total running costs

£4,739

Cashflow/mo

£584

 

 

Deposit

£5,100

Dressing costs

£5,000

Total Cash In

£10,100

 

 

Cashflow/yr

£7,008

ROI

69%

Payback Period

18 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£22202/240.12 miHatton Garden Hotel
£61402/240.12 miThe Rookery
£29601/250.13 mimaster Farringdon
£36301/250.19 miAvari Apartments - Hatton Collection
£25902/240.21 miYOTEL London City
£59402/240.21 miThe Bryson Hotel
£42905/240.23 miThe William Wallace, by the Design Traveller
£68302/250.24 miChic 2-Bedroom flat in Farringdon Barbican Centre
£67603/250.24 miSonder Back Hill
£71302/240.24 miThe Zetter Clerkenwell
£29301/250.25 miMalmaison London
£53505/240.25 miThe Chronicle by Supercity Aparthotels
£35302/240.26 miGrays Inn by Q Apartments
£19601/250.27 miFarringdon Leo Loft
£67812/240.28 miHyde London City
£34201/250.28 miThe Hammock Lodge, Holborn, by the Design Traveller
£33802/240.28 miBe London - Farringdon Apartments
£1K01/250.28 miThe Roof is on "Fire" - Farringdon - by Frankie Says
£52801/250.28 miLondon's Calling - Farringdon - by Frankie Says
£87801/250.28 miLaw & Order - Farringdon - by Frankie Says
£27302/240.28 miFarringdon Fantasy: 2BR Urban Zenith
£30702/240.28 miThe Clerkenwell Collection
£88801/250.3 miCircus of Colour - Farringdon - by Frankie Says
£1.2K03/250.33 miSIAC Barbican Farringdon
£39605/240.34 miCubo Farringdon
£43702/250.34 miBeautiful 2-Bed Apartment in London
£54702/240.35 miRed Lion Court by City2Stay
£52602/240.35 miThe Rosebery by Supercity Aparthotels
£34702/240.39 miBe London - The Bloomsbury Residences