This property was removed from Dealsourcr.

1 Bed Flat, R2SA, London, SE16, £1,518 cashflow/mo

2 views - 7 days ago

R2SA

Quick Payback

ROI: 251%

Cashflows

Nightly rate	£197£197
Occupancy	70%70%
Gross Rent	£4,194£4,194

Platform fees	£629£629
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£1,500£1,500
Total running costs	£2,670£2,670
Cashflow/mo	£1,525£1,525

Deposit	£2,250£2,250
Dressing costs	£5,000£5,000
Total Cash In	£7,250£7,250

Cashflow/yr	£18,300£18,300
ROI	252%252%
Payback Period	5 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£287	02/24	0.39 mi	Executive Apartments in Bermondsey FREE WIFI & AIRCON by City Stay Aparts London
£454	03/25	0.47 mi	•MangoHausLondon• •airconditioned•garden•fire pit•
£264	02/25	0.47 mi	Canada Water 2Bedroom Apartment
£276	02/24	0.53 mi	The Canada Water Flat
£307	03/25	0.58 mi	2 Bed with Garden & Free Parking near the Thames
£375	03/25	0.58 mi	2-Bed Home London - Long Stays
£296	02/25	0.59 mi	Luxury Waterfront House in London
£337	05/24	0.64 mi	2 Bed Flat Zone 2 Overground Close Central London
£292	02/24	0.64 mi	2 Bedrooms 2 Stations
£268	01/25	0.65 mi	The Garden Loft
£337	01/25	0.68 mi	Lara's Place in Canada water - 1 Double Bed, 1 Sofa Bed
£446	02/25	0.7 mi	Modern 4 bedroom Terraced House by the Thames
£270	01/25	0.71 mi	2-Bed Terrace Flat Close to Tower Bridge
£209	02/24	0.73 mi	The Bermondsey Apartments
£337	01/25	0.73 mi	PERFECT LOCATION- 5 MINUTES FROM TUBE STATION ! 10 MINUTES WALK from TOWER BRIDGE
£300	01/25	0.74 mi	MODERN LUXE APT just 10 MINS from TOWER BRIDGE! EASY ACCESS TO TUBE AND BUS
£236	02/24	0.78 mi	The Bridge Apartments
£217	05/24	0.78 mi	Stunning 2BDR with beautiful garden
£505	05/24	0.79 mi	Terraced Bermondsey House
£179	02/24	0.8 mi	Lovely apartment for 2 or 4 people - Bermondsey
£150	02/24	0.81 mi	The Cosy Bay Near Tower Bridge
£221	02/24	0.81 mi	Riverview Amazing 2Bed 2Bath Apt wParking Sleeps 6 Comfortably
£325	02/24	0.82 mi	Mason & Fifth, Bermondsey
£200	01/25	0.86 mi	One bedroom apartment in Central London
£305	02/24	0.91 mi	Executive 4 Bedroom Town House in Canada Water FREE WIFI & PARKING by City Stay Aparts London
£200	02/24	0.93 mi	The St Khatarine's Collection