1 Bed Flat, R2SA, London, W11, £1,434 cashflow/mo

1 views - a day ago

R2SA
ROI: 195%
+10 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,550

Total running costs

£3,889

Cashflow/mo

£1,434

 

 

Deposit

£3,825

Dressing costs

£5,000

Total Cash In

£8,825

 

 

Cashflow/yr

£17,208

ROI

195%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£67302/250.13 miBeautiful Three Bedroom House in West London
£36802/250.14 miCosy 2BR flat, Notting Hill, 5 min to tube
£34101/250.16 miHouse of Cambridge Gardens in Notting hill
£26802/250.2 miStylish 2 Bedroom flat in Notting Hill
£36301/250.23 miStunning flat in Notting Hill with roof top
£25705/240.25 miCosy 3BD maisonette in Ladbroke GroveNotting Hill
£31601/250.25 mi2-bed Notting Hill / Portobello
£77301/250.25 miBright & Modern 2-Bed Notting Hill Apartment
£25902/240.28 miGolborne Road 3 Bedrooms Antique Rooftop Terrace Flat
£34102/240.28 miThe Portobello Apartment
£30701/250.28 miGorgeous apt on Portobello Rd in Nottinghill
£29902/250.33 miStylish 2 Bedroom 2 Bathroom in Notting Hill
£38802/240.34 miUrban Chic - Portobello
£25602/240.38 miThe Westbourne Park Collection
£26303/250.38 miLovely Portobello Apartment near Westbourne Park
£24403/250.38 miLittle Gem Central London
£76701/250.4 miStunning Townhouse in beautiful Notting hill
£29101/250.41 miLuxury 2 bed Flat in Notting Hill
£35402/250.42 miMarvelous 2 Bedroom Notting Hill
£20403/250.42 miModern and Cosy 2 bedroom Flat in Notting Hill
£70702/240.43 miPenthouseStays nr Notting Hill - Luxury 2 Bedroom King Bed Apartment - near Portobello Road