This property was removed from Dealsourcr.
2 Bed Flat, R2SA, Pinner, HA5, £1,216 cashflow/mo
1 views - 10 days ago
R2SA
ROI: 197%
+8 photos
Cashflows
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,731 |
Cashflow/mo | £1,208 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £14,496 |
ROI | 196% |
Payback Period | 7 months |