2 Bed Flat, R2SA, Harrow, HA2, £720 cashflow/mo

3 views - 3 days ago

R2SA
ROI: 108%
+6 photos

Cashflows

Nightly rate

£180

Occupancy

70%

Gross Rent

£3,832

 

 

Platform fees

£575

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,000

Total running costs

£3,115

Cashflow/mo

£717

 

 

Deposit

£3,000

Dressing costs

£5,000

Total Cash In

£8,000

 

 

Cashflow/yr

£8,604

ROI

108%

Payback Period

12 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£45201/250.77 miHouse on the Hill
£37602/241.09 miAloe Villa
£18002/241.19 miKings Oak House by Viridian Apartments
£22502/241.22 miHarrow Home
£18001/251.41 miLuxury 2 BED Entire Apartment-Near Tube & Shopping centre
£25302/241.43 miLuxurious London Studios
£21905/241.83 miLondon Greenford by Charles Hope
£61102/241.83 miGreat 5-Bed Wembley Home 25min from Central London

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪