3 Bed Flat, R2SA, Glasgow, G42, £1,156 cashflow/mo

1 views - 12 days ago

R2SA
ROI: 196%
+8 photos

Cashflows

Nightly rate

£171

Occupancy

70%

Gross Rent

£3,641

 

 

Platform fees

£546

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,390

Total running costs

£2,477

Cashflow/mo

£1,164

 

 

Deposit

£2,085

Dressing costs

£5,000

Total Cash In

£7,085

 

 

Cashflow/yr

£13,968

ROI

197%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£30509/240.19 miVkm Apartments
£11302/240.45 miCrosshill House
£39803/250.62 miNumber 10 Hotel
£17901/250.84 miNumber1Townhouse with private balcony & Parking
£20312/241.01 miGlasgow City Centre Luxury Penthouse
£17209/241.18 miClayton Hotel Glasgow City
£18602/241.19 miAparthotel Adagio Glasgow Central
£15205/241.21 miLeonardo Royal Hotel Glasgow
£21801/251.25 miVCity ApartHotels Glasgow Central
£40512/241.26 miIdeal 2 Bedroom Glasgow Home
£23112/241.32 miSonder at The Teacher
£19102/241.32 miRadisson Blu Hotel, Glasgow
£14402/241.34 miYOTEL Glasgow
£16812/241.35 miGlasgow Argyle Hotel, BW Signature Collection
£22402/241.39 miFraser Suites Glasgow
£46302/241.4 miSherbrooke Castle Hotel
£20005/241.41 miThe Social Hub Glasgow
£21702/241.43 miGlasgow Marriott Hotel
£34209/241.44 miRiverside Penthouse with Bar
£33712/241.45 miThe Spires Serviced Apartments Glasgow
£18302/241.45 miHotel Indigo Glasgow by IHG
£26502/241.46 mivoco Grand Central Glasgow by IHG
£25102/251.51 miPaisley Road Courtyard
£18002/241.52 miDreamhouse Apartments Glasgow City Centre
£25809/241.53 miRadisson RED Hotel, Glasgow
£21405/241.55 miNative Glasgow
£18209/241.56 miVillage Hotel Glasgow
£29402/241.59 miCarlton George Hotel
£19602/241.6 miMillennium Hotel Glasgow
£36502/241.6 miThe Address Glasgow

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪