2 Bed Flat, R2SA, London, E15, £639 cashflow/mo

6 days ago

R2SA
ROI: 94%
+2 photos

Cashflows

Nightly rate

£181

Occupancy

70%

Gross Rent

£3,854

 

 

Platform fees

£578

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,100

Total running costs

£3,218

Cashflow/mo

£635

 

 

Deposit

£3,150

Dressing costs

£5,000

Total Cash In

£8,150

 

 

Cashflow/yr

£7,620

ROI

94%

Payback Period

13 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£26301/250.37 miStunning house
£51001/250.5 miModern Cosy Corner Flat - 2 Bed close to 2x tube stations
£19702/240.5 miCaptivating 1-Bed Apartment in Stratford
£26601/250.59 miJgb 2-Bed Apartment in London
£12205/240.63 miCity View Hotel Stratford
£40002/240.68 miHome from Home
£28305/240.68 miStunning 3-Bed House
£19601/250.69 miModern & Spacious Apartment - Great location near Stratford Westfield, O2 Arena & Tube
£17201/250.7 mi2 Bedroom Apartment Near Station
£22301/250.71 miRoomzzz London Stratford
£22201/250.72 miBright, family & business friendly house
£19403/250.74 miLuxury Penthouse Apartment
£19101/250.75 miBA Luxury apartment
£36802/240.76 miLuxury Stratford Aparthotel Apartment London
£25505/240.76 miCanning Town London Hub Aptmt
£15801/250.77 miStratford Luxury Apartments
£27401/250.77 miSuperb Luxury 2 Bed London Apartment
£46105/240.78 miLuxury 2 Bedroom Apartment East London
£18602/240.8 micomfy 2 Bed home-Sleeps 5-near station
£20302/250.8 miStylish ground floor 2 bed flat near station
£33402/240.81 miThe Westbridge Hotel Stratford
£23102/240.87 mitizzlehomesUk
£19301/250.89 miExCel London City Airport King Beds Garden
£30612/240.89 miStratford 2 bedroom Apartment with 2 Bathrooms & Great Links
£25402/240.89 miLovely 2 bed flat with balcony 15 min from central
£22102/250.91 miLondon Townhouse

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪