1 Bed Flat, R2SA, London, SW18, £1,132 cashflow/mo

3 views - 5 days ago

R2SA
ROI: 178%
+5 photos

Cashflows

Nightly rate

£189

Occupancy

70%

Gross Rent

£4,024

 

 

Platform fees

£604

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,750

Total running costs

£2,894

Cashflow/mo

£1,130

 

 

Deposit

£2,625

Dressing costs

£5,000

Total Cash In

£7,625

 

 

Cashflow/yr

£13,560

ROI

178%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£16502/240.21 miThe Wandsworth Haven - Bright 2BDR Flat
£34303/250.3 miPinnacle House
£21301/250.34 miDelightful Apartment Wandsworth
£53002/240.38 miLuxury 4BR 3-Storey Terraced House in Wadsworth
£24405/240.4 miState Of The Art 2 Bed 2 Bath
£36405/240.41 miModern Majesty 3 Bed 3 Bath House in London
£28202/250.41 miModern Flat with Balcony next to Station by CTO Serviced Accommodation

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪