1 Bed Flat, R2SA, Cheltenham, GL50, £828 cashflow/mo

8 days ago

R2SA
ROI: 165%
+13 photos

Cashflows

Nightly rate

£113

Occupancy

70%

Gross Rent

£2,406

 

 

Platform fees

£361

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£675

Total running costs

£1,576

Cashflow/mo

£830

 

 

Deposit

£1,013

Dressing costs

£5,000

Total Cash In

£6,013

 

 

Cashflow/yr

£9,960

ROI

166%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£30402/240.45 miThe George
£22402/240.46 miHotel du Vin Cheltenham
£20402/240.56 miMalmaison Cheltenham
£12512/240.58 miHoliday Inn Express Cheltenham Town Centre, an IHG Hotel
£20301/250.58 miQuirky apartment in Lansdown
£22712/240.59 miRooms on The Prom
£24402/250.63 miQueens Hotel Cheltenham
£19201/250.69 miMargaret's Terrace
£16401/250.69 miMargaret's Garden
£15702/250.69 miMargaret's Quattro
£8812/240.72 miCentral Studios Gloucester Road by RoomsBooked - Free Parking
£11612/240.72 miCentral Hotel Cheltenham by Roomsbooked
£20505/240.73 miStylish Apartment walk to train
£20202/240.73 miThe Lily Pad - Cheltenham Townhouse, a short walk to Town Center and Racecourse
£18702/240.75 miThe Coliseum by SWA
£25412/240.78 miBuckingham Court
£18602/240.78 miClarence Court Hotel
£33202/250.84 miNo2 Clarence grade II Regency townhouse short walk to racecourse and town centre
£12412/240.84 miCentral Studios Gloucester Place by Roomsbooked
£26602/240.86 miSelf contained, Garden Flat, Montpellier Villas

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.