dealsourcr

2 Bed Semi-Detached House, R2SA, Newcastle upon Tyne, NE6, £461 cashflow/mo

2 views - 13 days ago

R2SA
ROI: 87%

Cashflows

Nightly rate

£105

Occupancy

70%

Gross Rent

£2,236

 

 

Platform fees

£335

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£895

Total running costs

£1,771

Cashflow/mo

£465

 

 

Deposit

£1,343

Dressing costs

£5,000

Total Cash In

£6,343

 

 

Cashflow/yr

£5,580

ROI

88%

Payback Period

14 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£9712/241.67 miThe Longship
£19602/241.75 miHotel Du Vin Newcastle
£16702/251.84 miSwan Apartments 2A by Week2Week
£11302/241.92 miLeonardo Hotel Newcastle Quayside
£15112/242.12 miStaybridge Suites Newcastle by IHG
£20802/242.13 miMalmaison Newcastle
£8705/242.24 miHugeDiscounts Monthly offers
£39402/242.34 miMulberry Aparthotel Newcastle Gateshead
£36201/252.36 miQueen Street Quayside Apartment, NE1 Grade 2 Listed
£10103/252.37 miThe Old Rectory
£14802/242.47 miHoliday Inn Newcastle-Jesmond by IHG
£16502/242.47 miStephenson Sleepers Apartments - By Week2Week
£9702/242.5 miThe Vermont Hotel & Vermont Aparthotel
£10101/252.52 miKensington House by Warren Collection
£10802/242.53 miGrey Street Hotel
£18902/242.57 miINNSiDE by Meliá Newcastle
£14202/252.59 miRoomzzz Newcastle City
£19602/242.61 miCopthorne Hotel Newcastle
£10205/242.73 miSpacious and Homely 2 Bedroom Flat - SuiteLivin
£10802/242.74 miMaldron Hotel Newcastle
£11302/242.78 miCounty Hotel & County Aparthotel Newcastle
£9702/242.78 miCaledonian Hotel
£14002/242.79 miCrowne Plaza Newcastle - Stephenson Quarter by IHG
£21602/242.81 miHotel Indigo Newcastle by IHG
£12612/242.91 miPREMIER SUITES Newcastle
£17012/242.94 miHudson's Haven Apartments - By Week2Week
£17801/252.94 miCrown Apartments - 3rd Floor, 2 Bedrooms
£18002/252.95 miCharltons Bonds Apartments - 2nd Floor, 2 Bedrooms
£16002/252.95 miCrown Apartments - 1st Floor, 2 Bedrooms
£12302/242.95 miLeonardo Hotel Newcastle

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account