This property was removed from Dealsourcr.

2 Bed Flat, R2SA, London, E14, £1,255 cashflow/mo

21 views - 7 days ago

R2SA

ROI: 188%

+3 photos

Cashflows

Nightly rate	£210£210
Occupancy	70%70%
Gross Rent	£4,471£4,471

Platform fees	£671£671
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£2,000£2,000
Total running costs	£3,211£3,211
Cashflow/mo	£1,260£1,260

Deposit	£3,000£3,000
Dressing costs	£5,000£5,000
Total Cash In	£8,000£8,000

Cashflow/yr	£15,120£15,120
ROI	189%189%
Payback Period	7 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£391	02/25	0.1 mi	Best Penthouse in Canary Wharf
£291	01/25	0.11 mi	Canary Wharf Retreat with Free Secure Parking
£181	02/25	0.12 mi	1Bed Flat with Parking and Balcony With View of the Wharf
£429	05/24	0.13 mi	Hybrid Resi - Canary Wharf
£284	02/24	0.19 mi	Cozy apartment
£382	02/24	0.19 mi	Canary Wharf-Excel- South Quay River View Free Wifi Apartment sleeps up to 5
£274	12/24	0.22 mi	Panoramic view in Canary Wharf Penthouse
£300	12/24	0.23 mi	Canary Wharf - Luxury Apartments
£244	05/24	0.23 mi	The Mill 2-Bed Apartment in Canary Wharf
£212	02/24	0.23 mi	Millharbour Apartments By Charles Hope
£224	02/24	0.24 mi	Canary Wharf Apartments
£267	01/25	0.25 mi	Clover Court by Aeria Apartments
£279	03/25	0.29 mi	Classy Riverside Flat in Canary Wharf
£781	12/24	0.3 mi	Bright and Stylish Riverside Haven in Canary Wharf
£231	02/24	0.31 mi	Charles Hope Canary Wharf South Quay
£368	02/24	0.31 mi	Mysquare apartments in Canary Wharf
£287	05/24	0.33 mi	Lanterns Way apartments at Canary Wharf by MySquare
£276	02/24	0.33 mi	Hilton London Canary Wharf
£418	02/24	0.33 mi	Spacious Serviced Apartments Canary Wharf
£355	01/25	0.33 mi	Urban Rest Canary Wharf Apartments
£500	03/25	0.33 mi	MySquare Two Bedroom Serviced Apartment in Indescon Square
£332	02/24	0.34 mi	Panoramic London 3-Bed City Oasis
£288	02/24	0.36 mi	Canary Wharf Isle of Docks
£356	01/25	0.36 mi	Two bedroom High View Apartment
£360	01/25	0.4 mi	City Waterfront Apartments
£361	02/25	0.41 mi	Silver Street
£359	05/24	0.43 mi	Canary Wharf, E14 9PW, 2 Bedroom Apartment
£163	02/25	0.43 mi	Cosy One Bedroom Apartment - London Docklands
£212	01/25	0.46 mi	Stylish 2Bed Penthouse with private roof top terrace in Canary Wharf