This property was removed from Dealsourcr.

1 Bed Flat, R2SA, London, E1, £956 cashflow/mo

8 views - 15 days ago

R2SA

ROI: 129%

+3 photos

Cashflows

Nightly rate	£226£226
Occupancy	70%70%
Gross Rent	£4,812£4,812

Platform fees	£722£722
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£2,600£2,600
Total running costs	£3,862£3,862
Cashflow/mo	£950£950

Deposit	£3,900£3,900
Dressing costs	£5,000£5,000
Total Cash In	£8,900£8,900

Cashflow/yr	£11,400£11,400
ROI	128%128%
Payback Period	10 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£327	01/25	0.08 mi	One Bedroom apartment in Aldgate
£250	02/24	0.1 mi	Leman Locke
£312	02/24	0.1 mi	Buckle Street Studios by Locke, Aldgate
£228	02/24	0.11 mi	Marlin Aldgate Tower Bridge
£485	02/24	0.12 mi	The Gate London City
£337	02/24	0.15 mi	Clayton Hotel City of London
£411	05/24	0.17 mi	Tower Bridge London, 2 Bedrooms, Reception, Kitchen, Parking
£476	02/24	0.18 mi	Bob W Tower Hill Studios
£238	02/24	0.18 mi	Wilde Aparthotels London Aldgate Tower Bridge
£395	03/25	0.19 mi	Lovely 3 Bedroom Flat , Aldgate, Tower Hill, Whitechapel
£356	02/24	0.19 mi	Leonardo Royal London Tower Bridge
£419	02/24	0.19 mi	Bob W Tower Hill Residences
£714	02/25	0.2 mi	The Spaceworks: Stylish Flat Near Shoreditch
£226	02/24	0.21 mi	1 Bedroom Close to Tower Hill
£287	12/24	0.21 mi	One Bedroom Apartment
£267	02/24	0.23 mi	Hampton By Hilton London City
£424	01/25	0.23 mi	Betty's Place in Tower Hill - 2 Double Beds, Max 4 people, Great Location in London
£224	03/25	0.25 mi	Marlyn Lodge – City of London
£445	03/25	0.28 mi	Urban RainforEast, by Brick Lane E1, Family Friendly
£142	01/25	0.28 mi	Apartment Near Spitalfields
£344	02/24	0.29 mi	Exceptional 2BR Apt Brick Lane Spitalfields
£483	02/24	0.3 mi	Hotel Saint London
£257	01/25	0.3 mi	Stunning 2Bed BRICK LANE Apartment
£458	02/24	0.31 mi	Canopy by Hilton London City
£440	02/24	0.32 mi	Hotel Indigo London Tower Hill by IHG
£294	05/24	0.32 mi	The Whitechapel
£461	02/24	0.32 mi	The Chamberlain
£285	02/24	0.33 mi	Modern Tower Hill Penthouse
£306	02/24	0.33 mi	The Sloane Apartment
£206	02/24	0.33 mi	Aptel East

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr

Deals

Deal Search Saved Searches Saved Deals Address Lookup

Tools

Deal Analyser Rightmove Lookup Refurb Calculator New Build Calculator Stamp Duty Calculator

Refer a friend. Get £140!My Account

1 Bed Flat, R2SA, London, E1, £956 cashflow/mo

CashflowsOpen in Analyser

Nightly RatesDownload Show map

Next Steps?

Links

Cashflows

Nightly Rates