This property was removed from Dealsourcr.
2 Bed Flat, R2SA, Harrow, HA3, £1,078 cashflow/mo
12 days ago
R2SA
ROI: 168%
+5 photos
Cashflows
Nightly rate | £189 |
Occupancy | 70% |
Gross Rent | £4,024 |
| |
Platform fees | £604 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,944 |
Cashflow/mo | £1,080 |
| |
Deposit | £2,700 |
Dressing costs | £5,000 |
Total Cash In | £7,700 |
| |
Cashflow/yr | £12,960 |
ROI | 168% |
Payback Period | 8 months |