2 Bed Flat, R2SA, UB6, £1,116 cashflow/mo
4 views - 9 days ago
R2SA
ROI: 169%
+14 photos
Cashflows
Nightly rate | £199 |
Occupancy | 70% |
Gross Rent | £4,237 |
| |
Platform fees | £636 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,126 |
Cashflow/mo | £1,111 |
| |
Deposit | £2,925 |
Dressing costs | £5,000 |
Total Cash In | £7,925 |
| |
Cashflow/yr | £13,332 |
ROI | 168% |
Payback Period | 8 months |