1 Bed Flat, R2SA, London, W5, £1,676 cashflow/mo

9 views - 10 days ago

R2SA
Quick Payback
ROI: 264%
+2 photos

Cashflows

Nightly rate

£219

Occupancy

70%

Gross Rent

£4,663

 

 

Platform fees

£699

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,750

Total running costs

£2,990

Cashflow/mo

£1,673

 

 

Deposit

£2,625

Dressing costs

£5,000

Total Cash In

£7,625

 

 

Cashflow/yr

£20,076

ROI

263%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£24001/250.17 miMIA Residence - Entire Studio apartment - City View - London - Next to Ealing Broadway Station
£21602/240.23 miFW Haute Apartments at Ealing, 2 Bedroom and 1 Bathroom Flat, King or Twin beds with FREE WIFI and PARKING
£35402/240.26 miWest London Luxury Oasis, Ealing Broadway - Best location!!!
£30802/240.28 miPrivate Apartment - Centre of West London - Next to Tube Station & Bus Link
£22201/250.29 miCharming & Cozy Long-Term Apartment - Steps to Elizabeth Line
£29302/240.39 miHotel Xanadu
£27003/250.42 miHotel 55
£27002/250.46 miNorthside Apartments Ealing