3 Bed Flat, R2SA, London, SW18, £784 cashflow/mo

10 days ago

R2SA
ROI: 110%
+5 photos

Cashflows

Nightly rate

£203

Occupancy

70%

Gross Rent

£4,322

 

 

Platform fees

£648

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,350

Total running costs

£3,539

Cashflow/mo

£783

 

 

Deposit

£3,525

Dressing costs

£5,000

Total Cash In

£8,525

 

 

Cashflow/yr

£9,396

ROI

110%

Payback Period

11 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£34303/250.06 miPinnacle House
£21301/250.18 miDelightful Apartment Wandsworth
£71402/240.38 miUltra Luxury Penthouse, London - Close Wimbledon
£24901/250.4 miChic 2-Bedroom Apartment with Stunning Views in London
£16502/240.5 miThe Wandsworth Haven - Bright 2BDR Flat
£53002/240.57 miLuxury 4BR 3-Storey Terraced House in Wadsworth
£33202/240.61 miSpacious & Luxurious 2-Bed Apartment in London
£19202/240.63 miThe Wandsworth Collection
£24703/250.67 miWandsworth Deluxe Two-Bedroom Apartment
£24405/240.68 miState Of The Art 2 Bed 2 Bath
£36405/240.68 miModern Majesty 3 Bed 3 Bath House in London
£54101/250.71 miSercasa - Wandsworth Park - London
£21301/250.71 miModern Flat Your Stylish Escape
£28202/250.73 miModern Flat with Balcony next to Station by CTO Serviced Accommodation
£12602/240.73 miModern Wandsworth Apartment
£34102/240.75 miThe Lodge Hotel - Putney
£61101/250.76 miStylish 3 Bed Apartment Gem in Central London
£17801/250.81 miTwo Bed Lux Apartment In Central London
£27501/250.81 miLondonAprt Sleeps6 Gym WaterFront Wifi
£28605/240.82 miClapham Garden near Battersea Park
£63512/240.86 miRiverside Escape with Breathtaking Thames Views
£35202/250.9 miVeeve - Spacious Southfields Sanctuary
£29701/250.91 miLarge luxury Penthouse with free parking garage
£70102/240.91 miLovely 4/BDR Penthouse w/ lovely views
£49902/240.91 miModern Nespresso Luxe
£31603/250.92 miThe Bean Apartment

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.