1 Bed Flat, R2SA, UB6, £1,589 cashflow/mo

8 views - 10 days ago

R2SA
Quick Payback
ROI: 255%
+4 photos

Cashflows

Nightly rate

£209

Occupancy

70%

Gross Rent

£4,450

 

 

Platform fees

£667

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,650

Total running costs

£2,858

Cashflow/mo

£1,592

 

 

Deposit

£2,475

Dressing costs

£5,000

Total Cash In

£7,475

 

 

Cashflow/yr

£19,104

ROI

256%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£14301/250.43 miParkside Haven, Modern 2-Bed Flat with Ensuites, Free Parking & Self Check-In
£31203/250.83 miVibrant London Canal Apartment
£18401/250.89 miCharming 2BR flat in Ealing, 4min Hanger Lane Tube
£22702/240.96 miCrowne Plaza London Ealing by IHG
£25402/240.99 miThe Ealing Collection
£31702/241.28 miThe Drayton Court Hotel
£25303/251.3 miStylish 2 Bedroom Apt Near Wembley Stadium - Super king, Free Parking & Balcony
£82002/241.32 miMassive west London 7 bed modern
£23102/241.32 mi4bed large modern near elizabeth line west london flat free parking
£20402/241.32 miChic 4 person penthouse & views West London W7 Modern free parking (4 occupancy)
£24702/241.33 miWest London garden luxury apartment near elizabeth line
£26102/241.34 miStunning West London W7 Modern Huge place 4bed 2 bath with garden free parking (7 occupancy)
£37202/251.4 miWembley Large 4-Bedroom House, Driveway and Garden
£22201/251.41 miCharming & Cozy Long-Term Apartment - Steps to Elizabeth Line
£35402/241.42 miWest London Luxury Oasis, Ealing Broadway - Best location!!!
£30802/241.45 miPrivate Apartment - Centre of West London - Next to Tube Station & Bus Link
£19502/241.46 miPark Plaza London, Park Royal
£23102/241.46 miThe Park Royal Collection
£24001/251.46 miMIA Residence - Entire Studio apartment - City View - London - Next to Ealing Broadway Station
£49703/251.46 miCity Getaway- Newly Renovated Flat for Groups
£20002/251.48 miluxury spacious London Apartment on Mattock Lane
£19402/241.49 miBeautiful 2 Bed Apartment in London - with Balcony
£27003/251.49 miHotel 55
£29302/241.5 miHotel Xanadu
£28902/241.5 miLuxury, Modern & Cosy 2 Bedroom London Apartment
£64902/241.51 miWembley Luxury Residence- Opulence House
£21905/241.54 miLondon Greenford by Charles Hope
£26102/241.57 miIris Apartment in Wembley
£21102/241.59 miFW Haute Apartments at Wembley, Ground Floor 2 Bedroom and 1 Bathroom Flat, King or Twin beds and Double bed with FREE WIFI and PARKING
£18401/251.64 miCharming Wembley Home Near Wembley Stadium

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪