1 Bed Flat, R2SA, Bristol, BS3, £976 cashflow/mo

7 days ago

R2SA
ROI: 172%
+3 photos

Cashflows

Nightly rate

£150

Occupancy

70%

Gross Rent

£3,194

 

 

Platform fees

£479

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,195

Total running costs

£2,214

Cashflow/mo

£979

 

 

Deposit

£1,793

Dressing costs

£5,000

Total Cash In

£6,793

 

 

Cashflow/yr

£11,748

ROI

173%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£15012/240.61 mi2 Bedroom Apartments Stopoverz
£25502/240.77 miAvon Gorge by Hotel du Vin
£24903/251.18 miThe Berkeley Square Hotel Bristol
£19202/241.18 miBristol Marriott Royal Hotel
£66802/241.23 miLarge family, city centre Coach House
£14601/251.29 miThe Regency, Clifton Bristol by Belvilla
£20202/241.3 miRedmayne House
£10502/241.31 miThe Washington
£30502/241.37 miBeech House
£22202/241.38 miRadisson Blu Hotel, Bristol
£17303/251.55 miBrooks Guesthouse Bristol
£20202/241.56 miHotel du Vin Bristol
£36502/241.56 miHarbour Hotel & Spa Bristol
£19902/241.57 miSACO Bristol West India House
£17102/241.58 miClayton Hotel Bristol City
£14212/241.6 miMercure Bristol Grand Hotel
£25102/241.63 miPREMIER SUITES Bristol Redcliffe
£25402/241.66 miDoubleTree by Hilton Bristol City Centre
£14402/241.74 miNovotel Bristol Centre
£24012/241.74 miHome Away From Home

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪