1 Bed Flat, R2SA, Waltham Cross, EN8, £781 cashflow/mo
1 views - 9 days ago
R2SA
ROI: 133%
+8 photos
Cashflows
Nightly rate | £148 |
Occupancy | 70% |
Gross Rent | £3,151 |
| |
Platform fees | £473 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,363 |
Cashflow/mo | £788 |
| |
Deposit | £2,025 |
Dressing costs | £5,000 |
Total Cash In | £7,025 |
| |
Cashflow/yr | £9,456 |
ROI | 135% |
Payback Period | 9 months |