1 Bed Flat, R2SA, Dagenham, RM8, £738 cashflow/mo

2 views - 22 days ago

R2SA
ROI: 120%
+5 photos

Cashflows

Nightly rate

£159

Occupancy

70%

Gross Rent

£3,385

 

 

Platform fees

£508

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,600

Total running costs

£2,648

Cashflow/mo

£737

 

 

Deposit

£2,400

Dressing costs

£5,000

Total Cash In

£7,400

 

 

Cashflow/yr

£8,844

ROI

120%

Payback Period

11 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£30305/240.95 miLondon serviced apartments BAFOG
£18412/241.02 miSingle Bedroom available - Train station London Seven Kings
£19002/241.04 miStunning London Home - Parking - Sleeps 10
£33812/241.12 miDagenham Self Catering 4BedHouse sleeps up to 8 with Free Wifi and Free Parking
£19603/251.12 miRose's Lodge, 8 Guests, 10 mins walk to Barking Station, 1 Free Parking Space
£29712/241.35 miNewly renovated, spacious East London home
£12212/241.46 miEastwood Rooms
£21202/251.49 miStylish 1-Bedroom Apt with Stunning London Views
£16812/241.54 miIlford Tower Apartments
£30505/241.55 miEnchanting 3Bed, 2 Reception Apartment w/ Private Garden & Parking in Ilford
£28402/241.61 miLondon Studio Apartments Close to Station NP7
£23912/241.61 miLondon Studio Apartments, Private Bathroom, Kitchenette, Parking, NP6
£22602/241.69 miOfrise Homes
£15905/241.7 miStayEasy En-Suite London
£15912/241.7 miLavish 3 story house with full of comfort
£16112/241.71 miWestfield Gardens - 3 Bedroom Apartment
£28803/251.8 miLondon Luxury Apartments 3 Bedroom Sleeps 8 with 3 Bathrooms 4 mins walk to tube free parking
£29902/241.81 miLondon Luxury Apartments 3 Bedroom Sleeps 8 with 3 Bathrooms 5 mins Walk to tube station free parking
£21301/251.81 miLondon Luxury Spacious 2 Bedroom Apartment 4 mins from Ilford Stn. FREE parking
£21901/251.82 miLondon Luxury 3 bedroom large apartment, aircon, free parking, station 4 mins walk

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪