This property was removed from Dealsourcr.

4 Bed Flat, R2SA, London, E14, £584 cashflow/mo

2 views - 4 days ago

R2SA

ROI: 69%

+6 photos

Cashflows

Nightly rate	£250£250
Occupancy	70%70%
Gross Rent	£5,323£5,323

Platform fees	£798£798
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£3,400£3,400
Total running costs	£4,739£4,739
Cashflow/mo	£584£584

Deposit	£5,100£5,100
Dressing costs	£5,000£5,000
Total Cash In	£10,100£10,100

Cashflow/yr	£7,008£7,008
ROI	69%69%
Payback Period	18 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£291	01/25	0.05 mi	Canary Wharf Retreat with Free Secure Parking
£391	02/25	0.15 mi	Best Penthouse in Canary Wharf
£181	02/25	0.19 mi	1Bed Flat with Parking and Balcony With View of the Wharf
£781	12/24	0.21 mi	Bright and Stylish Riverside Haven in Canary Wharf
£429	05/24	0.21 mi	Hybrid Resi - Canary Wharf
£382	02/24	0.23 mi	Canary Wharf-Excel- South Quay River View Free Wifi Apartment sleeps up to 5
£274	12/24	0.23 mi	Panoramic view in Canary Wharf Penthouse
£279	03/25	0.23 mi	Classy Riverside Flat in Canary Wharf
£284	02/24	0.25 mi	Cozy apartment
£244	05/24	0.25 mi	The Mill 2-Bed Apartment in Canary Wharf
£300	12/24	0.25 mi	Canary Wharf - Luxury Apartments
£224	02/24	0.26 mi	Canary Wharf Apartments
£212	02/24	0.26 mi	Millharbour Apartments By Charles Hope
£267	01/25	0.28 mi	Clover Court by Aeria Apartments
£276	02/24	0.3 mi	Hilton London Canary Wharf
£231	02/24	0.3 mi	Charles Hope Canary Wharf South Quay
£288	02/24	0.32 mi	Canary Wharf Isle of Docks
£356	01/25	0.32 mi	Two bedroom High View Apartment
£355	01/25	0.32 mi	Urban Rest Canary Wharf Apartments
£368	02/24	0.33 mi	Mysquare apartments in Canary Wharf
£287	05/24	0.35 mi	Lanterns Way apartments at Canary Wharf by MySquare
£500	03/25	0.35 mi	MySquare Two Bedroom Serviced Apartment in Indescon Square
£418	02/24	0.35 mi	Spacious Serviced Apartments Canary Wharf
£332	02/24	0.36 mi	Panoramic London 3-Bed City Oasis
£360	01/25	0.36 mi	City Waterfront Apartments
£720	01/25	0.39 mi	TRIBE London Canary Wharf
£359	05/24	0.39 mi	Canary Wharf, E14 9PW, 2 Bedroom Apartment
£212	01/25	0.45 mi	Stylish 2Bed Penthouse with private roof top terrace in Canary Wharf