2 Bed Flat, R2SA, Norwich, NR1, £475 cashflow/mo
2 days ago
R2SA
ROI: 85%
+6 photos
Cashflows
Nightly rate | £120 |
Occupancy | 70% |
Gross Rent | £2,555 |
| |
Platform fees | £383 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,074 |
Cashflow/mo | £481 |
| |
Deposit | £1,725 |
Dressing costs | £5,000 |
Total Cash In | £6,725 |
| |
Cashflow/yr | £5,772 |
ROI | 86% |
Payback Period | 14 months |