2 Bed Flat, R2SA, Manchester, M1, £767 cashflow/mo

2 views - 9 days ago

R2SA
ROI: 130%
+3 photos

Cashflows

Nightly rate

£150

Occupancy

70%

Gross Rent

£3,194

 

 

Platform fees

£479

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,400

Total running costs

£2,419

Cashflow/mo

£774

 

 

Deposit

£2,100

Dressing costs

£5,000

Total Cash In

£7,100

 

 

Cashflow/yr

£9,288

ROI

131%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£13002/240.11 miMaldron Hotel Manchester City Centre
£14205/240.24 miWhitworth Locke
£12902/240.29 miLeonardo Hotel Manchester Central
£19202/240.3 miINNSiDE by Meliá Manchester
£26701/250.32 miWhitworth Street Apartment in Manchester
£13602/240.32 miNovotel Manchester Centre
£78802/250.32 miTownhouse East by CasaCity
£48202/240.33 miStunning Luxury Townhouse in Centre of Manchester
£16812/240.33 miThe Townhouse Manchester
£23512/240.33 miSpacious Apartment in Deansgate, Free Parking, Private Balcony, Sleeps 8, Long Term Disc
£15002/240.33 miHilltop Serviced Apartments - Deansgate
£16502/240.35 miRoomzzz Manchester City
£16102/240.36 miWilde Manchester City Centre
£32102/240.37 mivoco Manchester - City Centre by IHG
£22702/240.37 miHyatt House Manchester
£34602/240.37 miHyatt Regency Manchester
£38402/240.38 miThe Midland
£37901/250.39 miLeven Manchester
£19305/240.39 miThe Alan
£16402/240.4 miClayton Hotel Manchester City Centre
£37802/240.45 miHilton Manchester Deansgate