2 Bed Terraced House, R2SA, Derby, DE21, £1,266 cashflow/mo

4 views - 5 days ago

R2SA
Quick Payback
ROI: 242%
+6 photos

Cashflows

Nightly rate

£147

Occupancy

70%

Gross Rent

£3,130

 

 

Platform fees

£469

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£850

Total running costs

£1,860

Cashflow/mo

£1,270

 

 

Deposit

£1,275

Dressing costs

£5,000

Total Cash In

£6,275

 

 

Cashflow/yr

£15,240

ROI

243%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£1.1K03/250.47 miFabulous 2 bed Town house free parking WiFI
£16503/250.78 miDerby Den with 4 bedrooms 3 bathrooms, master with ensuite, plus Private Garden and Driveway
£11112/241.38 miSirius A Stays
£10112/241.58 miCenter Place - Near Derby City Center
£16202/241.99 miDelta Hotels by Marriott Breadsall Priory Country Club
£19502/242.31 miB&B HOTEL Derby
£16202/252.34 miDuplex apartment in Derby City Centre Ideal for Contractors
£19912/242.35 miCute 2 bed flat in the heart of Derby By 20Property Stays Short Lets & Serviced Accommodation
£12301/252.4 miAston Court Derby City Centre by Belvilla
£14302/242.41 miHoliday Inn Derby Riverlights by IHG
£10802/242.43 miLeonardo Hotel Derby
£16002/242.49 miA Slick And Trendy 2bedroom Pad
£7702/242.51 miThe Stuart Hotel, Sure Hotel Collection by Best Western
£21802/242.54 miMorley Hayes Hotel
£11912/242.54 miAffordable Flats - Derby City Centre
£13912/242.55 miCool and Chic Duffield Road Apartments
£18212/242.56 miStayZeni, Hardwick House Derby Bright 1 Bed Flat
£10801/252.56 miStayZeni, Hardwick House Derby Bright 2 Bed Flat
£17812/242.56 miStayZeni, Hardwick House Derby Smart 1 Bed Flat
£10801/252.56 miStayZeni, Hardwick House Derby Smart 2 Bed Flat
£22701/252.56 miStayZeni, Hardwick House Derby Modern 1 Bed Flat
£10801/252.56 miStayZeni, Hardwick House Derby Modern 2 Bed Flat
£14502/252.56 miStayZeni, Hardwick House Derby Lovely 2 Bed Flat
£17912/242.56 miStayZeni, Hardwick House Derby 1 Bed Apartment
£14012/242.56 miDerby City Centre, Bright, Spacious, and Airy Apartments - 112 Duffield Road
£14903/252.58 miModern 3 Bedroom House in Central Derby
£23212/242.58 miStayZeni, Hardwick House Derby Lovely 1 Bed Flat
£9705/242.61 miModern 2 Bed Apartment, Nightingale Quarter Derby
£17402/242.65 miCentral Derby Urban 2 Bedroom Flat - An Oasis of Elegance! Free Parking and Wifi suitable for families and professionals
£11512/242.69 miDerby Town House 1 min to town

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪