1 Bed Flat, R2SA, London, NW10, £1,070 cashflow/mo
10 days ago
R2SA
ROI: 165%
+5 photos
Cashflows
Nightly rate | £191 |
Occupancy | 70% |
Gross Rent | £4,067 |
| |
Platform fees | £610 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £3,000 |
Cashflow/mo | £1,066 |
| |
Deposit | £2,775 |
Dressing costs | £5,000 |
Total Cash In | £7,775 |
| |
Cashflow/yr | £12,792 |
ROI | 165% |
Payback Period | 8 months |