1 Bed Flat, R2SA, Bristol, BS3, £1,054 cashflow/mo
2 views - 4 days ago
R2SA
ROI: 183%
+4 photos
Cashflows
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,323 |
Cashflow/mo | £1,062 |
| |
Deposit | £1,913 |
Dressing costs | £5,000 |
Total Cash In | £6,913 |
| |
Cashflow/yr | £12,744 |
ROI | 184% |
Payback Period | 7 months |