This property was removed from Dealsourcr.
3 Bed Flat, R2SA, London, N11, £866 cashflow/mo
2 views - 12 days ago
R2SA
ROI: 119%
+5 photos
Cashflows
Nightly rate | £216 |
Occupancy | 70% |
Gross Rent | £4,599 |
| |
Platform fees | £690 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,730 |
Cashflow/mo | £869 |
| |
Deposit | £3,750 |
Dressing costs | £5,000 |
Total Cash In | £8,750 |
| |
Cashflow/yr | £10,428 |
ROI | 119% |
Payback Period | 11 months |