1 Bed Flat, R2SA, Ayr, KA7, £941 cashflow/mo

2 views - 2 days ago

R2SA
ROI: 199%

Cashflows

Nightly rate

£107

Occupancy

70%

Gross Rent

£2,278

 

 

Platform fees

£342

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£450

Total running costs

£1,332

Cashflow/mo

£946

 

 

Deposit

£675

Dressing costs

£5,000

Total Cash In

£5,675

 

 

Cashflow/yr

£11,352

ROI

200%

Payback Period

6 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£11412/240.23 miDalblair Apartment
£13001/250.26 miMossie Apartment
£17512/240.31 miThe Kylestrome
£10012/240.33 miCharlotte Street 2 Bedroom Apartment
£16412/240.35 miBeachwalk Apartments by Nova Suites
£20112/240.36 miMillbrae Residence - Donnini Apartments
£13602/250.37 miAyr Apartment with Sea and Countryside views
£22101/250.46 miFairfield House Hotel

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.