3 Bed Flat, R2SA, Edinburgh, EH9, £1,984 cashflow/mo

1 views - 15 days ago

R2SA
Quick Payback
ROI: 298%
+16 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,000

Total running costs

£3,339

Cashflow/mo

£1,984

 

 

Deposit

£3,000

Dressing costs

£5,000

Total Cash In

£8,000

 

 

Cashflow/yr

£23,808

ROI

298%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£34402/240.1 miSouthside Guest House
£29702/240.21 miThe Salisbury Hotel
£44701/250.39 miThe Scholar
£22602/240.45 miPleasance Apartment
£45702/240.49 miTen Hill Place
£27902/240.55 miResidence Inn by Marriott Edinburgh
£39402/240.57 miHotel Du Vin Edinburgh
£15802/240.61 miAllison House 16
£32402/240.67 mi2 Bed 2 bath with Private Parking
£53602/240.75 miLinton Collection - Blackfriars Lofts
£29612/240.75 miibis Edinburgh Centre Royal Mile – Hunter Square
£53802/240.77 miRadisson Blu Hotel, Edinburgh City Centre
£30601/250.77 miApex City of Edinburgh Hotel
£85502/240.78 miCharming Old Town 2 Bed Apt, 2mins from Royal Mile
£33602/240.79 miApex Grassmarket Hotel
£82702/240.79 miLively & Energetic 2BR on The Royal Mile
£75012/240.8 miVirgin Hotels Edinburgh
£47702/240.8 miEdinburgh Marriott Hotel Holyrood
£24901/250.81 miNovotel Edinburgh Centre
£31702/240.81 miHolyrood Aparthotel
£26812/240.81 miOld House In Central Of Old Town
£31002/240.83 miLeonardo Royal Hotel Edinburgh
£76912/240.83 miRoyal Mile Romance by Heritage Of Scotland LLP
£48202/240.84 miLinton Collection - 28 North Bridge
£41512/240.84 miRoyal Mile Suites by the Castle
£15512/240.84 miRoyal Mile Group Apartments
£83802/240.84 miThe Scotsman Hotel
£37802/240.84 miFraser Suites Edinburgh
£73712/240.84 miRoyal Mile Balconies by the Castle
£52704/250.84 miBlack Ivy

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪