2 Bed Flat, R2SA, Derby, DE21, £1,516 cashflow/mo
4 views - 3 days ago
R2SA
Quick Payback
ROI: 288%
+10 photos
Cashflows
Nightly rate | £162 |
Occupancy | 70% |
Gross Rent | £3,449 |
| |
Platform fees | £517 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £875 |
Total running costs | £1,933 |
Cashflow/mo | £1,516 |
| |
Deposit | £1,313 |
Dressing costs | £5,000 |
Total Cash In | £6,313 |
| |
Cashflow/yr | £18,192 |
ROI | 288% |
Payback Period | 5 months |