1 Bed Flat, R2SA, London, NW6, £1,969 cashflow/mo

7 views - 6 days ago

R2SA
Quick Payback
ROI: 295%
+7 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,015

Total running costs

£3,354

Cashflow/mo

£1,969

 

 

Deposit

£3,023

Dressing costs

£5,000

Total Cash In

£8,023

 

 

Cashflow/yr

£23,628

ROI

295%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£39801/250.2 miCharming Two-Bedroom Flat in West Hampstead
£27302/240.2 miLovely Abode in London - Sleeps 7
£25705/240.21 miBeautiful 3 Bed in Leafy Hampstead
£23401/250.33 miLovely 2 bedroom Flat in London-Balcony - Sleeps 6
£30902/250.33 miLUX Abbey Road Apartment Sleeps up to 7
£29205/240.35 miPrivate and Luxury Apartment in Central London
£36602/240.38 miStunning 3-bedroom in the heart of London with parking-hosted by Sweetstay
£39103/250.39 miStunning 2-bedroom-hosted by Sweetstay
£34102/240.39 miBe London - Maida Vale Residences
£32402/240.43 miLondon Marriott Maida Vale
£35902/240.43 miBe London - The London Residences
£49701/250.45 miStylish 2-Bedroom Apartment Near Abbey Road, Maida Vale
£57505/240.45 miBirch Fire
£31005/240.46 miUtopian 3 bedroom Apartment Kilburn

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.