dealsourcr

2 Bed Flat, R2SA, Harrow, HA3, £776 cashflow/mo

9 days ago

R2SA
ROI: 122%
+13 photos

Cashflows

Nightly rate

£169

Occupancy

70%

Gross Rent

£3,598

 

 

Platform fees

£540

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,750

Total running costs

£2,830

Cashflow/mo

£768

 

 

Deposit

£2,625

Dressing costs

£5,000

Total Cash In

£7,625

 

 

Cashflow/yr

£9,216

ROI

121%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£27405/240.04 miSercasa - Wembley Park - London
£43101/250.17 miHome From Home Wembley
£19701/250.54 miPremium London Apartment - 10 minutes from Wembley Stadium, OVO Wembley Arena
£20101/250.54 miExclusive London Apartment - Wembley Stadium, OVO Wembley Arena
£16402/240.77 miLovely 2 bed apartment 15mins from Bond St
£34003/250.79 miGorgeous Wembley Flat
£24502/240.79 mi2-Bed Apartment only 15 mins from Central London
£11502/240.85 miLuxury Snug In Wembley Park!
£22202/240.86 miThe Wembley Collection
£27201/250.89 miAcacia Flat 189 in Wembley
£53003/250.89 miCosy Retreat in Heart of Wembley

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account