2 Bed Flat, R2SA, Harrow, HA3, £972 cashflow/mo
3 views - 5 days ago
R2SA
ROI: 154%
+2 photos
Cashflows
Nightly rate | £178 |
Occupancy | 70% |
Gross Rent | £3,790 |
| |
Platform fees | £568 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,809 |
Cashflow/mo | £981 |
| |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
| |
Cashflow/yr | £11,772 |
ROI | 156% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.