1 Bed Flat, R2SA, Wallington, SM6, £537 cashflow/mo

13 days ago

R2SA
ROI: 93%
+5 photos

Cashflows

Nightly rate

£130

Occupancy

70%

Gross Rent

£2,768

 

 

Platform fees

£415

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,275

Total running costs

£2,231

Cashflow/mo

£537

 

 

Deposit

£1,913

Dressing costs

£5,000

Total Cash In

£6,913

 

 

Cashflow/yr

£6,444

ROI

93%

Payback Period

13 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£11705/241.24 miAttractive 2 bed apartments free Wi-Fi and parking
£11502/241.36 miLondon Croydon Aerodrome Hotel, BW Signature Collection
£11203/251.78 miStudio with 3 beds- 20 min from London Bridge and Gatwick Airport
£18202/241.86 miAparthotel Adagio London Sutton Point
£40702/252 miDressed To Impress 2 bed house in Heart of Croydon Photo ID Required
£22905/242.1 miSmart Living Sophisticated Style - Photo ID & Deposit Required
£12102/242.13 miHoliday Inn London Sutton by IHG
£13201/252.16 miStylish 1 bed Aprtm High St Sutton, Free Parking
£34703/252.18 miElegant 5 bed house with parking- Photo ID Required
£15602/242.32 miStylish and Cosy 2 bedroom flat in Croydon
£21703/252.36 miLuxury 2 Bedroom Apartment in Central Croydon with Free Parking
£30502/252.38 miEdridge Lodge Photo ID Required
£25001/252.45 miLovely Large Garden Flat 23mins to Central London Four Bedrooms
£12601/252.51 miWestciti Chatsworth Road Apartments
£20901/252.57 miPleasant 4 bed house with x6 beds in heart of Croydon !! - Photo ID Required
£13401/252.57 miModern New Spacious Apartment
£15702/242.64 miLeonardo Hotel London Croydon
£14401/252.7 mi2 Bedroom Cosy Penthouse in London
£13005/242.71 miAvisa Stays- London. 2 bedrooms with 2 bathrooms.
£27412/242.71 miCharles Hope London Croydon
£14802/242.71 miMagnificent Apartments at Ten Degrees in Croydon
£20902/242.72 miLuxury 2-Bed Croydon Apartment Near Gatwick
£32202/242.77 miEast Croydon Apartments - Just 3 mins walk to East Croydon station
£16501/252.79 miKarazo LTD - Luxurious contractor friendly 2 bed in Croydon
£12601/253.12 miCozy and warm family home
£17102/243.23 miGREATER LONDON APARTMENT
£22105/243.25 miBeautiful modern house
£19802/243.3 miWestciti Caroco Aparthotel
£39203/253.49 miSpacious 4 bed house in Croydon with parking for x2 cars! - Photo ID Required
£28501/253.6 mi4 bed 3 bath refurbished Norbury Apt

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪