This property was removed from Dealsourcr.
2 Bed Flat, R2SA, London, NW2, £520 cashflow/mo
1 views - 7 days ago
R2SA
ROI: 74%
+14 photos
Cashflows
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,300 |
Total running costs | £3,434 |
Cashflow/mo | £526 |
| |
Deposit | £3,450 |
Dressing costs | £5,000 |
Total Cash In | £8,450 |
| |
Cashflow/yr | £6,312 |
ROI | 75% |
Payback Period | 17 months |