dealsourcr

1 Bed Flat, R2SA, London, N10, £1,303 cashflow/mo

22 days ago

R2SA
Quick Payback
ROI: 213%
+3 photos

Cashflows

Nightly rate

£187

Occupancy

70%

Gross Rent

£3,982

 

 

Platform fees

£597

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,550

Total running costs

£2,688

Cashflow/mo

£1,294

 

 

Deposit

£2,325

Dressing costs

£5,000

Total Cash In

£7,325

 

 

Cashflow/yr

£15,528

ROI

212%

Payback Period

6 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£17701/250.74 miStunningly Luxurious London Apartment (MHB350)
£18102/250.88 miStylish, 2 Bed Apartment, Muswell Hill
£26112/241.07 miModern Luxury London Escape - 9 stops to Kings Cross
£16502/241.25 miHomely and Stylish Apartment with a garden in East Finchley
£23002/241.26 miAisiki Stays Apartments at Enfield, Airconditioned & Pet-Friendly Ground Floor 3 Bedrooms & 2 Bathrooms Flat with King or Twin beds with Garden and FREE Wi-Fi & PARKING
£22901/251.33 miLarge, family friendly 3-bed flat in Wood Green
£19102/241.34 miCrouch End Family Home
£30503/251.41 miUnique bungalow nearby the iconic Alexandra Palace
£23901/251.52 miStunning Apartment with Underground parking!
£14102/241.53 miCrompton Court Apartments
£27602/251.55 mi2BR Duplex, Garden and Parking, 7min Woodgreen St
£15301/251.57 miCentra Station
£20912/241.57 miCentra Palmers Green
£20603/251.6 miLovely 2-bedroom flat near Highgate
£76512/241.62 miVeronika’s
£32512/241.67 miEntire 2 bedroom apartment!
£19302/251.67 miCozy & comfy Woodgreen station apartment sleeps 6
£18803/251.68 miLuxury London Oasis
£77712/241.7 miSercasa - Woodside Park - North Finchley
£31112/241.78 miFantastic New, London Apartment 3 Bed 1 Bath & Parking
£14902/241.79 miLuxury 1 bedroom flat in the heart of Wood Green
£30602/241.79 miHighgate Haven A Beautiful Apartment
£36204/251.8 miModern and Bright Highgate Gem
£25002/251.8 mi3 bedroom Family Friendly Apartment in Hillcrest
£23912/241.8 miA Beautiful Four Bedroom family Home
£21902/241.86 miSpacious 3 Bedroom Apartment- Crouch End

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account